Doorbelasting loon en kapitaallasten taak 1-3-6
Financieel beeld 15 jaar vooruit
Bedragen x € 1.000 | Jaarrekening 2017 | Begroting 2018 na VJN | Begroting 2018 na NJN | Raming 2019 | Raming 2020 | Raming 2021 | Raming 2022 | Raming 2023 | Raming 2024 | Raming 2025 | Raming 2026 | Raming 2027 | Raming 2028 | Raming 2029 | Raming 2030 | Raming 2031 | Raming 2032 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Lasten | 0 | -56 | -56 | 36 | 35 | 35 | 34 | 34 | 33 | 33 | 32 | 22 | 13 | 8 | -3 | 1 | -10 | ||
Totaal saldo van baten en lasten | 0 | -56 | -56 | 36 | 35 | 35 | 34 | 34 | 33 | 33 | 32 | 22 | 13 | 8 | -3 | 1 | -10 | ||
Toevoeging in reserve | 0 | 60 | 60 | 64 | 67 | 66 | 66 | 68 | 61 | 66 | 56 | 49 | 44 | 40 | 38 | 29 | 26 | ||
Resultaat | 0 | 4 | 4 | 100 | 102 | 101 | 100 | 102 | 94 | 99 | 88 | 71 | 57 | 48 | 35 | 30 | 16 | ||