Product 1.4.6-4 Overig NNN
Financieel beeld 15 jaar vooruit
Bedragen x € 1.000 | Jaarrekening 2017 | Begroting 2018 na VJN | Begroting 2018 na NJN | Raming 2019 | Raming 2020 | Raming 2021 | Raming 2022 | Raming 2023 | Raming 2024 | Raming 2025 | Raming 2026 | Raming 2027 | Raming 2028 | Raming 2029 | Raming 2030 | Raming 2031 | Raming 2032 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Lasten | 1.850 | 3.023 | 2.251 | 6.304 | 6.782 | 9.011 | 10.341 | 7.662 | 8.742 | 7.279 | 7.706 | 7.279 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 | ||
Baten | 747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Totaal saldo van baten en lasten | 1.102 | 3.023 | 2.251 | 6.304 | 6.782 | 9.011 | 10.341 | 7.662 | 8.742 | 7.279 | 7.706 | 7.279 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 | ||
Onttrekking uit reserve | 440 | 1.197 | 439 | 109.874 | 5.351 | 8.670 | 8.910 | 10.632 | 11.712 | 10.249 | 10.676 | 10.249 | 0 | 0 | 0 | 0 | 0 | ||
Toevoeging in reserve | 0 | 0 | 0 | 94.667 | 1.367 | 2.456 | 1.367 | 5.767 | 5.767 | 5.767 | 5.767 | 5.767 | 0 | 0 | 0 | 0 | 0 | ||
Resultaat | 662 | 1.826 | 1.812 | -8.903 | 2.797 | 2.797 | 2.797 | 2.797 | 2.797 | 2.797 | 2.797 | 2.797 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 | ||