Product 1.4.7-2 Agrarisch natuurbeheer
Financieel beeld 15 jaar vooruit
Bedragen x € 1.000 | Jaarrekening 2017 | Begroting 2018 na VJN | Begroting 2018 na NJN | Raming 2019 | Raming 2020 | Raming 2021 | Raming 2022 | Raming 2023 | Raming 2024 | Raming 2025 | Raming 2026 | Raming 2027 | Raming 2028 | Raming 2029 | Raming 2030 | Raming 2031 | Raming 2032 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Lasten | 5.308 | 6.696 | 6.696 | 7.064 | 6.801 | 6.794 | 6.794 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 | ||
Baten | 4.118 | 3.787 | 3.787 | 3.826 | 3.854 | 3.859 | 3.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Totaal saldo van baten en lasten | 1.190 | 2.909 | 2.909 | 3.238 | 2.947 | 2.935 | 2.935 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 | ||
Onttrekking uit reserve | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Resultaat | 1.192 | 2.909 | 2.909 | 3.238 | 2.947 | 2.935 | 2.935 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 | 3.025 |