Product 1.5.1-1 Programma's voor duurzame innovatie, kennisontwikkeling en ondersteuning projecten
Financieel beeld 15 jaar vooruit
Bedragen x € 1.000 | Jaarrekening 2017 | Begroting 2018 na VJN | Begroting 2018 na NJN | Raming 2019 | Raming 2020 | Raming 2021 | Raming 2022 | Raming 2023 | Raming 2024 | Raming 2025 | Raming 2026 | Raming 2027 | Raming 2028 | Raming 2029 | Raming 2030 | Raming 2031 | Raming 2032 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Lasten | 625 | 5.356 | 3.224 | 2.109 | 1.272 | 1.163 | 1.414 | 367 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | ||
Baten | 557 | 2.133 | 691 | 357 | 566 | 712 | 792 | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Totaal saldo van baten en lasten | 68 | 3.223 | 2.533 | 1.752 | 706 | 451 | 621 | 203 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | ||
Onttrekking uit reserve | -189 | 2.632 | 1.892 | 1.477 | 656 | 451 | 621 | 202 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | ||
Toevoeging in reserve | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Resultaat | 258 | 591 | 641 | 275 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||